Skip to content
sellthehouse.info
Home
Blog
Selling to an Investor
Selling With an Agent
For Sale by Owner
Home Improvement
Personal Finance
Learn
Selling On-Market vs. Off-Market
How We Can Pay You
Calculators
Commission and Fee Savings Calculator
Advanced Seller Finance Calculator
Underwater Mortgage Savings Calculator
About Us
Contact
sellthehouse.info
Navigation Menu
Navigation Menu
Home
Blog
Selling to an Investor
Selling With an Agent
For Sale by Owner
Home Improvement
Personal Finance
Learn
Selling On-Market vs. Off-Market
How We Can Pay You
Calculators
Commission and Fee Savings Calculator
Advanced Seller Finance Calculator
Underwater Mortgage Savings Calculator
About Us
Contact
Calculators
Commission and Fee Savings Calculator
Estimate how much you save by not paying real estate agent commissions and other fees.
Sale Price
*
Commission Rate
*
Recording fees, title insurance, etc.
*
Total Saved
Watch our
video
on how to use this calculator, or read the details
here
.
Untitled
Untitled
Payment options
Advanced Seller Finance Calculator
Sale Price
*
Down Payment
*
Interest Rate
*
Loan Term (Years)
*
Entry options
Interest Only
Principal Only
Exit options
Balloon
Escalating Interest Rate
Advanced
Show Tax Benefit
Show Amortization Table
Interest Only For (Years)
*
This should not be greater than the number of years for any balloon.
Principal Only For (Years)
*
This should not be greater than the number of years for any balloon.
Balloon Due In (Years)
*
Increase Amount
*
Starting After (Years)
*
Adjustment Rate
*
Every Year
Every Two Years
Every Three Years
Every Four Years
Every Five Years
Cost Basis
*
Note: Approximately the price you paid.
Gross Profit
Gross Profit Percentage
Long Term Capital Gains Rate
*
0%
15%
20%
Yr 1 Recognized Gain
Yr 2 Recognized Gain
Capital Gains Taxes Paid if Sold Outright
Yr 1 Capital Gains Taxes Paid if Seller Financed
Yr 2 Capital Gains Taxes Paid if Seller Financed
Yr 1 Amount Earned due to Tax Savings
Note: Approximation
Yr 2 Amount Earned due to Tax Savings
Note: Approximation
Seller Financed Loan Amount
Loan Term (Months)
Balloon Due In (Months)
Interest Only For (Months)
Principal Only For (Months)
Monthly Income Dependency
Balloon Amount
Monthly Income
Monthly Income During Interest Only
Monthly Income After Interest Only
Monthly Income During Principal Only
Remaining Balance After Principal Only
Monthly Income After Principal Only
Total Interest Income
Total Income from Seller Financing
Grand Total
Watch our
video
on how to use the main features of this calculator.
Month
Monthly Income
Interest
Principal
Remaining Balance
1
$1,266.67
$1,266.67
-
$380,000.00
2
$1,266.67
$1,266.67
-
$380,000.00
3
$1,266.67
$1,266.67
-
$380,000.00
4
$1,266.67
$1,266.67
-
$380,000.00
5
$1,266.67
$1,266.67
-
$380,000.00
6
$1,266.67
$1,266.67
-
$380,000.00
7
$1,266.67
$1,266.67
-
$380,000.00
8
$1,266.67
$1,266.67
-
$380,000.00
9
$1,266.67
$1,266.67
-
$380,000.00
10
$1,266.67
$1,266.67
-
$380,000.00
11
$1,266.67
$1,266.67
-
$380,000.00
12
$1,266.67
$1,266.67
-
$380,000.00
End of year 1
13
$1,846.70
$1,266.67
$580.03
$379,419.97
14
$1,846.70
$1,264.73
$581.97
$378,838.00
15
$1,846.70
$1,262.79
$583.91
$378,254.10
16
$1,846.70
$1,260.85
$585.85
$377,668.24
17
$1,846.70
$1,258.89
$587.81
$377,080.44
18
$1,846.70
$1,256.93
$589.76
$376,490.67
19
$1,846.70
$1,254.97
$591.73
$375,898.94
20
$1,846.70
$1,253.00
$593.70
$375,305.24
21
$1,846.70
$1,251.02
$595.68
$374,709.56
22
$1,846.70
$1,249.03
$597.67
$374,111.89
23
$1,846.70
$1,247.04
$599.66
$373,512.23
24
$1,846.70
$1,245.04
$601.66
$372,910.57
End of year 2
25
$1,846.70
$1,243.04
$603.66
$372,306.91
26
$1,846.70
$1,241.02
$605.68
$371,701.23
27
$1,846.70
$1,239.00
$607.70
$371,093.54
28
$1,846.70
$1,236.98
$609.72
$370,483.82
29
$1,846.70
$1,234.95
$611.75
$369,872.07
30
$1,846.70
$1,232.91
$613.79
$369,258.27
31
$1,846.70
$1,230.86
$615.84
$368,642.43
32
$1,846.70
$1,228.81
$617.89
$368,024.54
33
$1,846.70
$1,226.75
$619.95
$367,404.59
34
$1,846.70
$1,224.68
$622.02
$366,782.58
35
$1,846.70
$1,222.61
$624.09
$366,158.49
36
$1,846.70
$1,220.53
$626.17
$365,532.31
End of year 3
37
$1,846.70
$1,218.44
$628.26
$364,904.06
38
$1,846.70
$1,216.35
$630.35
$364,273.70
39
$1,846.70
$1,214.25
$632.45
$363,641.25
40
$1,846.70
$1,212.14
$634.56
$363,006.69
41
$1,846.70
$1,210.02
$636.68
$362,370.01
42
$1,846.70
$1,207.90
$638.80
$361,731.21
43
$1,846.70
$1,205.77
$640.93
$361,090.28
44
$1,846.70
$1,203.63
$643.06
$360,447.22
45
$1,846.70
$1,201.49
$645.21
$359,802.01
46
$1,846.70
$1,199.34
$647.36
$359,154.65
47
$1,846.70
$1,197.18
$649.52
$358,505.13
48
$1,846.70
$1,195.02
$651.68
$357,853.45
End of year 4
49
$1,846.70
$1,192.84
$653.85
$357,199.60
50
$1,846.70
$1,190.67
$656.03
$356,543.56
51
$1,846.70
$1,188.48
$658.22
$355,885.34
52
$1,846.70
$1,186.28
$660.41
$355,224.93
53
$1,846.70
$1,184.08
$662.62
$354,562.31
54
$1,846.70
$1,181.87
$664.82
$353,897.49
55
$1,846.70
$1,179.66
$667.04
$353,230.45
56
$1,846.70
$1,177.43
$669.26
$352,561.18
57
$1,846.70
$1,175.20
$671.50
$351,889.69
58
$1,846.70
$1,172.97
$673.73
$351,215.95
59
$1,846.70
$1,170.72
$675.98
$350,539.98
60
$1,846.70
$1,168.47
$678.23
$349,861.74
End of year 5
61
$1,846.70
$1,166.21
$680.49
$349,181.25
62
$1,846.70
$1,163.94
$682.76
$348,498.49
63
$1,846.70
$1,161.66
$685.04
$347,813.45
64
$1,846.70
$1,159.38
$687.32
$347,126.13
65
$1,846.70
$1,157.09
$689.61
$346,436.52
66
$1,846.70
$1,154.79
$691.91
$345,744.61
67
$1,846.70
$1,152.48
$694.22
$345,050.39
68
$1,846.70
$1,150.17
$696.53
$344,353.86
69
$1,846.70
$1,147.85
$698.85
$343,655.00
70
$1,846.70
$1,145.52
$701.18
$342,953.82
71
$1,846.70
$1,143.18
$703.52
$342,250.30
72
$1,846.70
$1,140.83
$705.86
$341,544.44
End of year 6
73
$1,846.70
$1,138.48
$708.22
$340,836.22
74
$1,846.70
$1,136.12
$710.58
$340,125.64
75
$1,846.70
$1,133.75
$712.95
$339,412.69
76
$1,846.70
$1,131.38
$715.32
$338,697.37
77
$1,846.70
$1,128.99
$717.71
$337,979.66
78
$1,846.70
$1,126.60
$720.10
$337,259.56
79
$1,846.70
$1,124.20
$722.50
$336,537.06
80
$1,846.70
$1,121.79
$724.91
$335,812.15
81
$1,846.70
$1,119.37
$727.33
$335,084.83
82
$1,846.70
$1,116.95
$729.75
$334,355.08
83
$1,846.70
$1,114.52
$732.18
$333,622.90
84
$334,734.97
$1,112.08
$333,622.90
$0.00
End of year 7
Chart Generator
Amortization Table Generator
Payment options
Underwater Mortgage Savings Calculator
Estimate how much you can save by selling your house while keeping the loan in your name.
Seller's Monthly Mortgage and Other Payments
*
Amount Paid by Buyer
Remaining Seller Responsibility
Mortgage Balance
*
House Value
*
Costs to Sell
*
Amount You Avoid Bringing to Closing
Watch our
video
on how to use this calculator, or read the details
here
.
Untitled
Payment options
Call Now Button